Thanks Hagetaka!
Some rough numbers from me, please correct me where I'm wrong.
Prod: 14mt (maybe aggresive?)
ASP: $163 (30% HCC @200, 62% PCI @150, 8% thermal @130)
Royalties/t: $22 (13,5% of ASP)
CC/t: $95
EBITDA: $644m
Tax: $85m (30% of EBITDA - D&A of $360m)
CAPEX: $160m
Leases: $150m
FCF: $249m USD, $400m AUD @1.61 USD/AUD.
Still a decent 15 % yield to equity on these levels. Hopefully I can be convinced that it should be higher
Ann: September 2024 Quarterly Activities Report, page-10
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
$2.29 |
Change
-0.070(2.97%) |
Mkt cap ! $2.059B | |||
| Open | High | Low | Value | Volume |
| $2.36 | $2.41 | $2.28 | $3.288M | 1.418M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 20331 | $2.28 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $2.30 | 19842 | 4 |
View Market Depth
| Last trade - 16.12pm 28/07/2025 (20 minute delay) ? |
| SMR (ASX) Chart |