Beetaloo - powering the race to AGI dominance against China

With Trump’s deadly serious all-out trade war on China, TBN has a strategic opportunity to lock-in EBITDA of US$350m pa +CPI for decades.

No big pipeline required.

********

Gas Requirements to Sustain $1 Trillion of AI Compute (20-Year Outlook)

Strategic Context

“Artificial Intelligence will be a foundational technology that determines the future economic and military balance between the United States and China. To maintain leadership, the United States must secure access to compute, energy, talent, and supply chains that underpin AI development at scale.”

— U.S.-China Economic and Security Review Commission, 2024 Comprehensive Recommendations

By the end of the decade, AI training clusters are projected to cost over $1 trillion, consuming electricity equivalent to more than 20% of total U.S. power generation. Meeting the long-term energy needs of frontier AI systems will require new, large-scale sources of reliable energy such as natural gas.
—Situational Awareness – The Decade Ahead, June 2024

The Beetaloo Basin, with Marcellus-class flow potential, is a strategic candidate for this role. And we would not need an expensive pipeline.

20-Year Energy and Gas Requirements

To run $1 trillion of AI compute infrastructure 24/7 for 20 years, approximately 946 BCF of natural gas is required. This assumes continuous compute workloads and a 60% efficient gas-fired generation process.

Estimated number of Beetaloo Basin wells required:

	Beetaloo Well EUR (BCF)	Total Output per Well (20 yrs)	Wells Required for 946 BCF
1	10	10 BCF	95
2	15	15 BCF	63
3	20	20 BCF	47

Conclusion

Meeting the energy demands of future AI systems will require secure and scalable energy infrastructure. Over a 20-year period, powering $1 trillion of AI compute would require between 47 and 95 Beetaloo-class gas wells, depending on well productivity. The strategic development of natural gas fields like Beetaloo could play a vital role in sustaining technological leadership in AI.

Detailed Calculations

To sustain $1 trillion of AI compute over a 20-year period, the following calculations apply:

1.Total electricity required to operate $1T of AI compute continuously for 1 year: ~8.3 TWh

2.Continuous power draw: 8.3 TWh / 8760 hrs ≈ 948 MW

3.Required gas thermal input (assuming 60% CCGT efficiency): 948 MW / 0.60 ≈ 1,580 MW

4.Annual gas energy requirement: 1,580 MW × 8760 hrs = 13.85 million MWh

5.Conversion to natural gas (1 MWh ≈ 3.6 GJ): 13.85M × 3.6 = 49.9 PJ/year

6.Convert PJ to BCF (1 BCF ≈ 1.037 PJ): 49.9 PJ / 1.037 ≈ 47.3 BCF/year

7.Total gas over 20 years: 47.3 BCF/year × 20 years = 946 BCF

8.Wells required = 946 BCF ÷ Estimated Ultimate Recovery (EUR) per well:

• At 10 BCF per well (conservative): 946 / 10 = 95 wells
• At 15 BCF per well (moderate): 946 / 15 ≈ 63 wells
• At 20 BCF per well (optimistic): 946 / 20 ≈ 47 wells

Refined Well Estimate Using Decline Curve Analysis

Using a hyperbolic decline model (b = 0.8, initial decline rate = 60% annually), we simulate gas production from a typical 10,000 ft Beetaloo well starting at 18 MMCFD. Over a 20-year period:

• Cumulative output per well ≈ 24.4 BCF

• Total gas required over 20 years: 946 BCF

• Wells required = 946 ÷ 24.4 ≈ 39

This simulation gives a refined estimate of approximately 39 high-productivity Beetaloo wells needed to sustain $1 trillion of AI compute continuously over a 20-year period. This aligns closely with our earlier projection range (24–95 wells), confirming feasibility in a high-decline but high-flow-rate regime.

Financial Summary: Gas Supply for $1 Trillion AI Compute

Assuming gas from the Beetaloo wells is co-located with AI compute infrastructure (avoiding the need for long pipelines), the following economic assumptions apply:

·Gas price: US$12 per thousand cubic feet (MCF) – strategic price

·Annual production: 47.3 billion cubic feet (BCF)

·Operating expenditure (opex): $2 per MCF

·Override Royalty Interest (ORRI): 8.5%

·Government royalty: 10%

Based on these inputs, the estimated annual financial performance is as follows:

• Gross Revenue: US$567.6 million/year

• Operating Costs: $94.6 million/year

• Royalty Payments (ORRI + Gov): $105.0 million/year

• Estimated EBITDA: US$368 million/year

This illustrates that gas development in the Beetaloo Basin—when vertically integrated with hyperscale AI compute facilities—could generate high-margin, long-term cash flow while avoiding infrastructure bottlenecks.