from the spreadsheet above - FMG production costs were estimated at $11/ton in 2006. From the FMG Q4 2010 report actual costs were around $40/ton. And I assume that does not include shipping yet. Shows how far estimates can be from real numbers. Will be interesting to see what the DFS will look like in 6 weeks time.