Onslow Transhipping, page-490

That's a great update WinndscreenBug.

There's a chance they might get another 5 done or 100,000 tonnes in a 24 hour period.

These are the new rates by my calcs:

Averaging over 29 mt pa now over the last 6.5 days:

	MinRes Onslow estimated EBITDA per tonne Aus $ (mining + mining services)						33.6
	Date since	Total days	Rate shipped per day tonnes	Total transhipper unloads	Total shipped (tonnes million)	Rate per year(million tonnes)	Free cash flowFY 26 Onslow(FOB AUD 58), $ m
	05-May-25	21.5	71628	77	1.54	26.2	$878
	11-May-25	15.5	77419	60	1.2	28.3	$949
	20-May-25	6.5	83077	27	0.54	30.3	$1,019
	Unloads by Transhipper since 5 May 2025
	Airlie	Coolibah	Montebello	Rosily
	19	18	19	21
			Iron price US $			$98.3
			realisation 85%			$84
			moisture 7%			$77.7
			aud usd			0.6491
			realisation Aus $			$120
			shipping cost per tonne			$13.9
			royalities per tonne			$10.0
			FOB cost Aus $ per tonne			$58
			Ebitda per tonne			$37.8
			Min Res attritibutable %			57%
			Min res Mining ebitda per tonne			$21.5
			Mining services EBITDA per tonne			$12.0
			total Min Res EBITDA per tonne			$34