Onslow Transhipping, page-898

Thanks Stonedfish;
2 more so far today, should do 4 or 5.
Rate is 37.4 m t pa over last 8 days and 33.7 since 1 June.

	MinRes Onslow estimated EBITDA per tonne Aus $ (mining + mining services)						31.0
	Date since	Total days	Rate shipped per day tonnes	Total transhipper unloads	Total shipped (tonnes million)	Rate per year(million tonnes)	Free cash flowFY 26 Onslow(FOB AUD 58), $ m
	05-May-25	46.5	76129	177	3.54	27.8	$863
	11-May-25	40.5	79012	160	3.2	28.9	$896
	20-May-25	31.5	80635	127	2.54	29.5	$914
	01-Jun-25	19.5	92308	90	1.8	33.7	$1,047
	Current	8	102500	41	0.82	37.4	$1,162
	Free cash flow (FCF) estimates (entire business)
		Fy 26	Fy 27	Fy 28	Mkt cap $ m
	FCF $ m	1138	1400	876	4287
	Price/FCF	3.8	3.1	4.9	FCF % of mkt cap (Fy 26 to 28)
					80%
	Unloads by Transhipper since 5 May 2025						Iron Ore price US$
	Airlie	Coolibah	Montebello	Rosily	Peak		$92.90
	42	42	42	44	6.5