Why not just a more simple model of a PE of 13 discounted back with a higher IRR hurdle rate of 15%?
(The results are still very impressive even at a PE of 10).
Otherwise you can get your AI to run a full MC simulation of real options modelling (for a call option).
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
$15.84 |
Change
-0.590(3.59%) |
Mkt cap ! $1.078B | |||
| Open | High | Low | Value | Volume |
| $16.63 | $16.99 | $15.55 | $3.624M | 227.5K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 4827 | $15.81 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $15.84 | 299 | 1 |
View Market Depth
| Last trade - 16.10pm 30/06/2025 (20 minute delay) ? |
| WA1 (ASX) Chart |