MKO
60,335,999 ord shares
20,089,999 op @ 40c ($4,017,999)
450,000 op @ 40c ($135,000)
Total 80,875,831
cash $4,324,000
@27c fully diluted EV $13.36m
fully diluted EV of $197.73m, s/p = $2.55ps!
AUC
93,028,486
52,599,302 op @ 20c ($10,519,860)
Total 145,627,888
cash $5,094,000
@$1.465 fully diluted EV $197.73m
is it correct?