Thanks Alpha and Senis for your discussion. But the figure of Alpha's TIM's e/s must be wrong. How can TIM earn 60 or 70 c/s when it is only worth 52 c/s?
I found the correct one for TIM's future e/s from Aspect can be at
http://aspect.comsec.com.au/charts/Image.asp?Image=Images/GS387.PNG
Sorry for the late correct as I was away.