is the net cost per pound after van credits, taxes and royalties not somewhere around $21.42?
from the 2010 financial year report:
An average cash operating cost of US$13.52 per recovered pound U3O8 after Vanadium credits was estimated over production life. Other cash costs, inclusive of royalties and state taxes, were estimated at US$7.90 per pound U3O8. Total cash cost was estimated at US$21.42 per pound U3O8.
Non cash cost comprising depreciation of plant and equipment
and amortisation of capitalised project expenses, was estimated at $8.60 per recovered pound U3O8 or approximately US$129 million over life of production. The PFS economics included an allocation of US$11 million specifically for resource delineation and extension and a
decommissioning allowance of US$15 million at end of production life.
Based on the assumptions above the base case PFS analysis
produced an NPV after tax of US$162m (discounted at 10%) with an IRR of 47.8% on the initial capital investment, and net cash inflows after tax of US$407m over the 13 year mine life. Importantly, the results of the PFS provided the basis to proceed to the Definitive Feasibility Study (DFS), with a view to development and construction of a centralised ISR processing plant to produce
1.5Mlbs U3O8 per annum. The DFS is estimated to be completed in the first quarter of 2011.
- Forums
- ASX - By Stock
- PEN
- some company value calculations
some company value calculations, page-72
Featured News
Add PEN (ASX) to my watchlist
(20min delay)
|
|||||
Last
9.3¢ |
Change
-0.005(5.10%) |
Mkt cap ! $296.3M |
Open | High | Low | Value | Volume |
9.8¢ | 9.8¢ | 9.2¢ | $1.698M | 18.08M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
8 | 2576793 | 9.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
9.5¢ | 9000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
8 | 2576793 | 0.092 |
10 | 601156 | 0.091 |
26 | 1451618 | 0.090 |
5 | 821235 | 0.089 |
8 | 557031 | 0.088 |
Price($) | Vol. | No. |
---|---|---|
0.095 | 9000 | 1 |
0.096 | 105263 | 1 |
0.097 | 40000 | 1 |
0.098 | 999910 | 5 |
0.099 | 1348000 | 5 |
Last trade - 16.10pm 28/10/2024 (20 minute delay) ? |
Featured News
PEN (ASX) Chart |