sorry I didn't have chance to listen to the brr but calculated purely based on the ann on 27/09/11(http://imagesignal.comsec.com.au/asxdata/20110927/pdf/01221979.pdf), which suggested 5 billion barrels as 'Mean Prospective resources' to be 'potentially recoverable' (the last page of the ann) and I assumed only 1% of this 5.48 billion barrels would become 'Oil in place'(including both producible and non-producible oil), and I used 40% as the recovery factor. i.e. 40% out of the 1% of the 5 billion barrels were recovered, and then WHN would farm out 70% retaining 30% interest, then multiple by the oil price, in this case I applied 50% of the current price of $80 dollars per barrel to be $40 dollars/barrel, this would come to value at this:
5,480,000,000 barrels x 1% x 40% x 30% x $40 = $263 million
then divided by number of shares outstanding (approx 1.2 billion)which giving out approx 21cents/share
Look, I'm no oil expert, this might be my wishful thinking, but by looking at our prospects and the ann so far, I still believe we are massively undervalued, and if someone could convince that my discount rates (1% POS,half price oil sales etc) are too conservative (which I'm sure many WHNers would think that) the figure would well noth of 21c/share.
(how about 5% of POS and use normal oil sales price of $80, then it would be $2.19 per share compared to our current penny figure then. nah....too wishful, too wishful am I? :-)
oh btw, I read through the annual report last night and further assured myself that our company is in good hands and we are heading to the right direction, a very bright future.
Good luck to all WHN and WHNO holders
- Forums
- ASX - By Stock
- ZMM
- whno - a buy transaction at last
whno - a buy transaction at last, page-9
-
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ZMM (ASX) to my watchlist
|
|||||
Last
1.2¢ |
Change
0.001(9.09%) |
Mkt cap ! $1.519M |
Open | High | Low | Value | Volume |
1.2¢ | 1.2¢ | 1.2¢ | $480 | 40K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 10000 | 1.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.3¢ | 38590 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 10000 | 0.012 |
2 | 132074 | 0.011 |
3 | 1185749 | 0.009 |
6 | 901048 | 0.008 |
4 | 893114 | 0.007 |
Price($) | Vol. | No. |
---|---|---|
0.013 | 38590 | 1 |
0.015 | 508103 | 2 |
0.025 | 14912 | 1 |
0.039 | 1281 | 1 |
0.045 | 200000 | 1 |
Last trade - 10.27am 05/09/2024 (20 minute delay) ? |
Featured News
ZMM (ASX) Chart |