Sensitivity analysis from pfs study which has a base price for coal $95 and 9 million tonnes per year.
NPV: 1.546 billion
With 11.2 mined (24.4% increase) - plus 883 million to NPV
coal price +18.73% to $112.80 (spot price $120 curently less 6%) - plus 914 million to NPV
--------------------------
1.546 + .883 + .914 = $3.343 billion npv
(assume fully diluted 690 million shares)
$4.84 per share
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
2.2¢ |
Change
0.000(0.00%) |
Mkt cap ! $14.33M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |