https://www.sepfluor.co.za/wp-content/uploads/2024/03/nokeng-fact-sheet-WS9-25092019.pdf
Another point of reference could be Nokeng's Fluorspar facility - total cost 1.7B Rand in 2018 ~ $95M USD, $140M AUD.
For a production output of 630ktpa peak ROM, 180ktpa acid grade fluorspar, 30ktpa Metspar.
Based on 27% CaF2.
Inflation from 2018 1.9% through to over 6% per year in 2023/2024 - so average at around 4% from 2018 through 2025 we're up around $190M AUD.
A couple of other factors would be labour cost difference South Africa vs Aus (lower in RSA) so rounding to $200M AUD is still my best guess.
Construction began in June 2017 & hot commissioning was completed by end of 2018. So 18 months post breaking ground.
Grades for LOM will be 27% at Nokeng where Speewah is 8.6MT at 22.8%.
If the ROM remains the same at 630ktpa & 22.5% rather than 27% CaF2 Speewah ore would be equivalent numbers per below - noting I've used the lower range $600USD & $700USD
In AUD - comparing apples with apples - noting equivalent plant cost for same throughput of 630,000tpa circa $200M AUD.
Lots of unknowns - no idea whether the facility will produce both Acid Grade & Met Grade fluorpar & if so, what the run rate of each will be - the assumption above is if TIVAN built the same type of facility at Speewah as that which was built at Nokeng.
However, even at the low end of $138M revenue for a circa $200M plant at a low grade of 20% CaF2, the numbers are encouraging.
And at 10% margin this would be impressive for the current company Market Cap - considering there is only production number & realised Acid Grade Fluorspar price upside from there.
Apologies for the clunky numbers, just trying to get a gauge on ballpark CAPEX range for the process plant, what it could potentially produce & roughly what revenue would be.
I think I'll have to have a personal day of leave when the PFS comes out.
Can't imagine sitting next to my boss that day & him finally asking how HotCopper on constant refresh is helping get my day job done.
- Forums
- ASX - By Stock
- 住友商事株式会社 - Sumitomo Shoji Kabushiki Geisha
https://www.sepfluor.co.za/wp-content/uploads/2024/03/nokeng-fact...
-
-
- There are more pages in this discussion • 63 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TVN (ASX) to my watchlist
|
|||||
Last
4.7¢ |
Change
-0.003(6.00%) |
Mkt cap ! $81.19M |
Open | High | Low | Value | Volume |
5.0¢ | 5.1¢ | 4.7¢ | $59.28K | 1.223M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 30515 | 4.7¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
4.8¢ | 326923 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 30515 | 0.047 |
7 | 999052 | 0.046 |
15 | 1129069 | 0.045 |
2 | 95608 | 0.043 |
1 | 100000 | 0.042 |
Price($) | Vol. | No. |
---|---|---|
0.048 | 326923 | 1 |
0.050 | 606399 | 2 |
0.051 | 87149 | 2 |
0.055 | 82510 | 1 |
0.057 | 25000 | 1 |
Last trade - 16.10pm 02/09/2024 (20 minute delay) ? |
Featured News
TVN (ASX) Chart |