16 dollars worth of SHE Sold at 0.015.
.
Stone horse energy is holding liquid assets 18% above its Market Cap.
and its fair value is near 3 times if current price
..
31/03/2023 31/05/2023 1 BRK Shares share price 0.012 0.015 2 Value of BRK shares 630,000 787,500 3 Cash in bank at 31/3/2023 10,580,000 4 Income 31/3/2023 to date of this post(today) 798,904 5 Estimated cash in bank 11,378,904 6 EstimateCash +liquid BRK shares 12,166,404 7 8 # shares 684,435,083 9 share price as atpost date (today) 0.015 10 Market Cap 10,266,526 11 Liquid assets (Estimated Cash + BRK shares) 12,166,404 12 Enterprise Value EV=(Market Cap -Liquid assets) 1,899,878 13 Enterprise value EV /Market Cap 18.5% 14 Liquid Assets / Num Shares 0.0178 15 16 Now Add in James7821share price adjustments of 0.004 AUD per point of P/E Fair Value Estimate AUD$ % increase current onshare price 17 Brookside Energy P/E= 5.0* P/E, Add 5.0*.4cent =0.0176+5*0.004 0.038 152% 18 Calima EnergyP/E=2.7*, Add2.7 * 0.4 cents =0.0176+2.7*0.004 0.029 91% 19 Sagilio Energy P/E=8.5,Add 8.5*0.4 cents =0.0176+8.5*0.004 0.052 245% 20 Fitzroy River 22.3 P/E = 22.3 , Add 22.3 *0.4 cents =0.0176+22.3*0.004 0.107 613% 21 Industry averageP/E= 13.4*, Add 13.4 *0.4 Cents =0.0176+13.4*0.004 0.071 376% 22 23 Add$0.003 per share if including tax loss carried forard . 24 UnUtilized Tax Losses Carried forward 7,571,032@25% 1,892,758 25 UnUtilized Tax Losses Carried forward per share 0.003 18%
- Forums
- ASX - By Stock
- SHE
- 0.5c per share dividend
0.5c per share dividend, page-109
-
-
- There are more pages in this discussion • 98 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SHE (ASX) to my watchlist
|
|||||
Last
0.9¢ |
Change
0.000(0.00%) |
Mkt cap ! $6.159M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 1650734 | 0.8¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.9¢ | 869332 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 1650734 | 0.008 |
6 | 3624455 | 0.007 |
2 | 340009 | 0.006 |
2 | 1000000 | 0.005 |
2 | 1300000 | 0.004 |
Price($) | Vol. | No. |
---|---|---|
0.009 | 735999 | 1 |
0.010 | 1152010 | 5 |
0.011 | 20690 | 1 |
0.013 | 100000 | 1 |
0.014 | 111111 | 1 |
Last trade - 16.12pm 05/09/2024 (20 minute delay) ? |
Featured News
SHE (ASX) Chart |
Day chart unavailable