SHE 28.6% 0.9¢ stonehorse energy limited

0.5c per share dividend, page-46

  1. 2,322 Posts.
    lightbulb Created with Sketch. 113
    Another web site has produced a Fair value of "Stonehorse Energy Limited".
    They give "Worst Case", "Base Case", and "Best Case" .

    https://www.alphaspread.com/security/asx/she/dcf-valuation/base-case
    https://www. alphaspread . com/security/asx/she/dcf-valuation/base-case
    https://hotcopper.com.au/data/attachments/5209/5209401-5599e241aaf79d9b60d15a29d2ec8377.jpg

    .
    The DCF Share price for various cases are :
    CaseDCF Model Stock value per share in centsPercentage above current share price (1.9c)What 1,000$ would grow into if DCF stock value achieved
    1Base Case241260%$12,600
    2Best Case562947%$29,470
    3Worst(Bear) Case14736%$7360

    These are similar but not identical to Simply wall street estimate of intrinsic value based on DCF models.
 
watchlist Created with Sketch. Add SHE (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.