Shares: 176,683,663Price: $0.70Market Cap: $123.5mCash: $13mEV: $110.5mJORC Resources: 1,188mtEV/t: $0.093Based on the previous valuation of $0.12/t (923mt), MTE should now be worth $0.88 per share, all things being equal.