GBG 0.00% 2.9¢ gindalbie metals ltd

10mtpa vs 16mtpa

  1. 2,731 Posts.
    lightbulb Created with Sketch. 223
    10MT/PA VS 16MT/PA

    10MTPA @ $120/t ore price
    costs/t all inclusive = $98/t
    nett ore sale price all inclusive = $124/t
    margin/t = $26/t
    after tax nett eps = 7.3c
    potential 10 pe sp = 73c
    30c sp div yield = 24%
    73c sp div yield = 10%

    16MTPA @ $120/t ore price
    costs/t all inclusive = $94/t (inc $500m ? plant upgrade)
    nett ore sale price all inclusive = $124/t
    margin/t = $30/t
    after tax nett eps = 13.5c
    potential 10 pe sp = $1.35
    30c sp div yield = 45%
    $1.35 sp div yield = 10%

    economic driver for 16mtpa upgrade is substantial reduction in unit costs.

    (note - average asx top 300 div yield is 3.5%)
    (note - average asx top 300 pe valuation is 10 to 15 times nett earnings)
 
watchlist Created with Sketch. Add GBG (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.