IMA 0.68% 7.4¢ image resources nl

168 m market cap . Buy of the century, page-30

  1. 294 Posts.
    lightbulb Created with Sketch. 46
    I calculate a post-tax DCF of $191m - $0.193 per share - over the 5 year LoM.
    Add the FY2019 Net Assets of $82m to arrive at an intrinsic value of $273m - $0.275 per share.

    If the project is extended beyond 5 years, then the Terminal Value plus DCF equates to an Equity Valuation of $576m - $0.581 per share.
 
watchlist Created with Sketch. Add IMA (ASX) to my watchlist
(20min delay)
Last
7.4¢
Change
0.001(0.68%)
Mkt cap ! $82.54M
Open High Low Value Volume
7.4¢ 7.4¢ 7.4¢ $1.195K 16.15K

Buyers (Bids)

No. Vol. Price($)
3 156173 7.3¢
 

Sellers (Offers)

Price($) Vol. No.
7.4¢ 19593 1
View Market Depth
Last trade - 10.04am 16/07/2024 (20 minute delay) ?
IMA (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.