At the following production scenario:500ktpa which is current...

At the following production scenario:

500ktpa which is current target with 8ktpa cu 25 ktpa zn and 8ktpa pb. total revenue is $168,536,036.04

assuming costs are 50% of production. total profit is $84,268,018.02

eps (although may be slightly less from small raising to start production) is $0.92

(ignores cap cost of around 100m which will be payed back in 18 months).

at a PE of 8 this would have a SP of $7.37

1700% growth in the next year or two!

Not Bad!

Company has never failed to deliver a target. Management is the best I have dealt with.

Maybe this will get CSE on the radar on some value investors.