Operating Cashflow:
Project Revenues less (cash) Opex.
Opex:
Operating Expenses, always expressed as cash. Therefore, depletion and depreciation are excluded.
5 mil loss for 2005
38 mil loss for 2006(expansion)
16.78 mil profits for 2007
60 mil for 2008
left shoulder low was $0.85