2021 - General Discussion, page-2902

love this thought ! I just did some very rough calculations based on our last updated DFS
- 248 million AUD after expenses not include EBITDA
- Depreciation yearly at 9 million P/A over 25 years
- bank loan rate of 5% (say if we go our selves , with no Alcoa help) 12.4 million P/A over 3 years roughly
- loan payback each year for 3 years of 90 million AUD
- company tax @ 30%
could look something like this. 248 million - 12.4 million interest - 9 million Depreciation = 226 million taxed @ 30% = 158 million - loan repayment of 90 million
equals 68 million in cash left over minus say 18 million to keep in bank for ongoing equals 50 million divided by 350 million shares on issue equals a dividend of
14 c per share over the first 3 years .. please don't take this as serious , just my very rough guess work ... cheers TD
would love to hear some one from accounting do a more accurate guesstimate.