This is a really hard stock to model at the moment as there is...

This is a really hard stock to model at the moment as there is somewhat of a dearth of financial information to draw upon with the addition of Hampers & Gifts and how the consolidated entity may trade in Q2 (leading up to Christmas).

My half year stab at this for what it is worth:

Sales $60m (i am expecting on an annualised basis we will see a 60/40 split between 1st half and 2nd half revenues)
Cost of Goods Sold $32m
Gross Profit $28m
Operating Expenses $19m
EBITDA $9m

I am probably wrong on all counts and will be looking for the half year to allow me to update my modelling with more reliable data!

GLTA & DYOR