Check post 6502102 for the formula below history.Thanks for this...

Check post 6502102 for the formula below history.
Thanks for this Averagejoe, Lord Elphus and Bobby1971.
I dumped it into a excel spreadsheet to calculate daily!

-----------------
KAH currently holds 42.79% of EXT shares thus the 0.4279 figure in the following equation:

EXT = (K x E x A) / (0.4279 x B)

Where:

K = KAH Price in British Pounds - currently 2.30 pounds
E = Exchange rate British Pounds to Australian Dollars (www.xe.com) currently = 1.54713
A = KAH shares on issue = 245,424,578
B = EXT shares on issue = 250,601,367
EXT = EXT Share Price

So for the current price (10.05pm EST) of 2.30 pounds we get the following:

EXT = (2.3 x 1.54713 x 245,424,578) / (0.4279 x 250,601,367)

= $8.144173

With K @ 2.70 reduced offer!

= $9.56

With K @ 2.90 original offer

= $10.26

A few ways to do it.

Cheers,
Rob.