Escrow shares were included in my figures. see below Dilution is...

Escrow shares were included in my figures. see below

Dilution is a reduction in the ownership percentage of a share of stock caused by the issuance of new shares, it has nothing to do with issue price. So dilution is 11.86%. I included CD shares as they have very high probability of being converted.

	Column 1	Column 2
0	{colgroup}
1	{col=100x@}{/col}{col=100x@}{/col}
2	{/colgroup}
3	Shares	527,669,352
4	Escrow	265,246,700
5	Class A	100,000,000
6	Class B	50,000,000
7	Loan dilution	50,000,000
8	Sep 17 CR	100,000,000