these are top of my head numbersapprox 463mil sharesgold aud$800cost aud$430aud 0.94cI have factored tax and discount of 10%120koz = net after tax 31mil eps = 6.0 PE 10 = SP 60c200koz = net after tax 52mil eps=11.0 PE 10 = SP 110c