A quick little Excel sheet I threw together using data the company has put out such as LOM pricing assumptions, operating costs and production profile estimates.
USD:AUD rate I used was 1.4.
Gives no consideration for the amounts owed back to us by BBM 40% owners (positive to us).
Takeaway for me is if we get into production soon and spot prices hold up until end of FY 2023 that is +$200m EBITDA and TBAR should be getting started.
A Basic Model
Add CKA (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
11.0¢ |
Change
0.010(10.0%) |
Mkt cap ! $118.6M | |||
| Open | High | Low | Value | Volume |
| 9.9¢ | 11.0¢ | 9.9¢ | $24.65K | 235.9K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 210 | 10.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 11.0¢ | 424999 | 6 |
View Market Depth
| Last trade - 16.10pm 03/05/2024 (20 minute delay) ? |
|
|||||
|
Last
10.5¢ |
Change
0.010 ( 5.00 %) |
||||
| Open | High | Low | Volume | ||
| 9.9¢ | 10.5¢ | 9.9¢ | 78317 | ||
| Last updated 15.49pm 03/05/2024 ? | |||||
| CKA (ASX) Chart |