I'd like to share my simple conservative calculations on annual...

I'd like to share my simple conservative calculations on annual cash receipts with 50% uptake of Swiftstatement.

Let's take the September cash receipts of $2,600,000 annualise it with NO GROWTH between now and when 50% target is reached x4 gives $10,400,000.

15,000 members paying $99 gives $17,820,000

DSD SaaS cohort 1 gives $1,200,000

Swiftstatement yearly licence fee is $1,400,000

Total value is $30,820,000 assuming no growth from anywhere else in the following year once 50% is achieved.

Numbers drawn directly from the most recent company presentation.






I'd like it if everyone else shared their number crunching so we can further refine it. Point out any faults in the numbers etc.

Also if anyone wants to calculate the year leading up to 50% being reached feel free to post.

Warmest regards,

PD