Toll, Thats my graph in your original post!The calculations were...

Toll,

Thats my graph in your original post!

The calculations were done based on Nathans estimates, although he only did it on the mine size and silver price that were current at the time.

I wish i still had the spreadsheet saved and i could have told you how i got to the numbers. And then maybe you could identify where you think they are incorrect.

As you state, my point was not to illustrate the mine value, but to show how this would change based on the resource size and silver price. Im glad you liked it enough to steal it and not credit me (kidding!!) :)