Pleb, I was just mucking around with those figures you say are...

Pleb, I was just mucking around with those figures you say are in the presentation, and it's quite funny how it works out on the current FX...

12,500 bbls/d x 7 = 87,500 bbls/wk
87,500 bbls x US$50 = US$4.375M/wk
US$4.375M/wk x 22.279% = US$974,706/wk
US$974,706/wk = AUD$1.368M/wk (note that US figure)

Now, lets include the Gov. (during payback).

12,500 bbls/d x 7 = 87,500 bbls/wk
87,500 bbls x US$50 = US$4.375M/wk
US$4.375M/wk x 70% = US$3,062,500/wk
US$3,062,500/wk x 22.279% = US$682,294/wk
US$682,294/wk = AUD$957,667 (note that AUD figure)!

So, as a short cut to be in the ball park with an AUD gross revenue figure for NDO, just use the first calculation method, but replace the US$ sign with AUD!

By the way p1K, I thought you said NDO didn't put any spin on anything!