a rocket, page-23

I just did the calculation re vxl high purity graphite
30,000t pa x minimum $5,000/t is $150,000,000 pa and should be higher since can sell up to $10,000/t

the development is to funded from cash reserves and cashflow

extend this out for 2015/2016 financial year -
high purity graphite $150m
other graphite from balance 44,000t say 60m to be conservative
total $210m
profit say 60% $126m

times 10 years
times 20 years
times 30 years

of course a few hoops to jump through, but it looks pretty good