Chainsaw1,
Are you plucking the 10 year figure out of somewhere? Have you read the timeline in Exergen's RFC Cambrian release?
Did you read the BM scoping study, when the coal price is pretty much where it is at the moment?
What you have done is made assumptions without the facts. I suggest you read the facts before making further assumptions.
