HIO

0.00%

2.1¢ hawsons iron ltd

ABSOLUTELY COMPELLING ECONOMICS, page-762

First 762 Last

Share
Profile

Follow
Slider

418 Posts.

179

05/10/22

18:18

Post #: 64047504
Share

Originally posted by Whiskygram: ↑

Hi All,

Yeah, I would not be worried about the short term, this is a forever stock for me, looking for some great dividends in the future. Recently, I was wondering what dividend amount could be on offer per share in the future, so I looked at some comparable(ish) companies using a simple DIV:REV ratio. This is the outcome.

Assumptions are:
- 20MTPA
- All monetary figures in AUD
- 200/T IO price (my thoughts are it will be much higher with green premiums etc.)
- 1.5B shares on offer
- Timeframe - long term (thinking 2-3 years into prod.)

Companies I have compared - GRR(2021 annual-so the special div is not included), FEX, FMG - to give a give a spread of small to large.

FEX:

Revenue = $249M
Div Pay-out = $24.19M
DIV:REV Ratio = 9.7%

GRR:

Revenue = $781M
Div Pay-out = $162M
DIV:REV Ratio = 20.7%

FMG:

Revenue = $17.39B
Div Pay-out = $6.699B
DIV:REV Ratio = 38.5%

HIO:

Revenue = $4B
DIV:REV Ratio of 9.7% = $388M = 25.87c/share
DIV:REV Ratio of 20.7% = $828M = 55.2c/share
DIV:REV Ratio of 38.5% = $1.54B = ~$1/share

Obviously these numbers look good and based off the IIR report on their website for 10MTPA with peak FCF of ~$1.2Bpa, even if you simply double that for the 20MTPA case, these figures, even $1/share could easily eventuate.

If the share price is at $10 (which a lot are calling for in the thread), a dividend of $1 is only 10% MC; which is about the sector standard.

Cheers, DYOR and keep holding strong.

Expand

@Whiskygram ..... don't mind if I do

My current modelling (similar parameters) has a dividend = 64 - 80 cents

Slider

HIO Price at posting: 39.0¢ Sentiment: Buy Disclosure: Held
14 Upvote

0 Great analysis

Reply

Top Stories

Week 31 Wrap: JORC rules to get tougher; RBA rate hike chance 50/50; US Fed Sept cut still the quo

Is oil undervalued?

NXG

Cost blow-out for Rook I uranium project sees share plummet for NexGen

GRX

GreenX picks up prospective copper project in Germany

VMT

Vmoto sales plummet -50% YoY as weak demand in Europe & China stifles EV scooter sales growth

VMS

Venture to sniff out high-grade REE targets at Jupiter project, WA

MGU

Collaboration in a green (steel) future the focus for Magnum and Saudi partners

WGX

Westgold sets its sights on top five producer status through merger with Karora

DVP

Commodity house Trafigura funds Develop Global's copper-zinc Woodlawn play with offtake deal in place

BOE

Uranium prices on the NYMEX are stable, but ASX uranium stocks are sinking on Friday. The answer lies in Kazakhstan

There are more pages in this discussion • 37 more messages in this thread...

First 762 Last

Add HIO (ASX) to my watchlist

(20min delay)
Last 2.1¢		Change 0.000(0.00%)		Mkt cap ! $21.34M

Open	High	Low	Value	Volume
2.2¢	2.2¢	2.0¢	$12.50K	595.7K

Buyers (Bids)

No.	Vol.	Price($)
12	1640000	2.0¢

Sellers (Offers)

Price($)	Vol.	No.
2.1¢	160137	1

View Market Depth

No.	Vol.	Price($)
11	1440000	0.020
5	2397815	0.019
3	270000	0.018
3	1117704	0.017
1	288888	0.016

Price($)	Vol.	No.
0.021	160137	1
0.022	285648	4
0.023	503721	4
0.024	399999	1
0.025	307439	4

Last trade - 15.40pm 02/08/2024 (20 minute delay)

HIO (ASX) Chart

ABSOLUTELY COMPELLING ECONOMICS, page-762

Week 31 Wrap: JORC rules to get tougher; RBA rate hike chance 50/50; US Fed Sept cut still the quo

Is oil undervalued?

Cost blow-out for Rook I uranium project sees share plummet for NexGen

GreenX picks up prospective copper project in Germany

Vmoto sales plummet -50% YoY as weak demand in Europe & China stifles EV scooter sales growth

Venture to sniff out high-grade REE targets at Jupiter project, WA

Collaboration in a green (steel) future the focus for Magnum and Saudi partners

Westgold sets its sights on top five producer status through merger with Karora

Commodity house Trafigura funds Develop Global's copper-zinc Woodlawn play with offtake deal in place

Uranium prices on the NYMEX are stable, but ASX uranium stocks are sinking on Friday. The answer lies in Kazakhstan

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

ABSOLUTELY COMPELLING ECONOMICS, page-762

Top Stories

Week 31 Wrap: JORC rules to get tougher; RBA rate hike chance 50/50; US Fed Sept cut still the quo

Is oil undervalued?

Cost blow-out for Rook I uranium project sees share plummet for NexGen

GreenX picks up prospective copper project in Germany

Vmoto sales plummet -50% YoY as weak demand in Europe & China stifles EV scooter sales growth

Venture to sniff out high-grade REE targets at Jupiter project, WA

Collaboration in a green (steel) future the focus for Magnum and Saudi partners

Westgold sets its sights on top five producer status through merger with Karora

Commodity house Trafigura funds Develop Global's copper-zinc Woodlawn play with offtake deal in place

Uranium prices on the NYMEX are stable, but ASX uranium stocks are sinking on Friday. The answer lies in Kazakhstan

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News