The above calc assumes a 150m share dilution for equity capital, given the current s/p and roughly 3:1 equity/debt ratio.
And most importantly the 120m free cash flow would be available from 1mT shipped at US$220, opex A$150 @ 0.7AUD/USD including other operational costs and tax.
And it ignores the projected ramp up to 3mT.
Because if I included the 3mT in the assumptions, the NPV would be $9 at r=10%.
ad on rural radio, page-7
-
- There are more pages in this discussion • 10 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add AEV (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
0.5¢ |
Change
0.000(0.00%) |
Mkt cap ! $11.74M | |||
| Open | High | Low | Value | Volume |
| 0.6¢ | 0.6¢ | 0.5¢ | $484 | 88.54K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 7 | 2947616 | 0.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 0.6¢ | 10091525 | 13 |
View Market Depth
| Last trade - 16.10pm 12/07/2024 (20 minute delay) ? |
| AEV (ASX) Chart |