AEI 0.00% 7.0¢ aeris environmental ltd

(Repost from another thread)I think AEI should be trading at at...

  1. 567 Posts.
    lightbulb Created with Sketch. 92
    (Repost from another thread)



    I think AEI should be trading at at least 80c today.


    Here are my assumptions:
    * $3m revenue per month (conservative, given April was $4m)
    * gross margin of 50%
    * annual fixed costs of $7m.

    that generates the following:
    * $36m annual revenue
    * $18m gross profit
    * $11m net profit (before tax, etc)

    at a PE ratio of 20x, enterprise value would be $220m ($0.92/share)

    add the value of $14m held cash to get $234m market cap (about $1.00/share).

    I would conservatively discount that 20% due to market uncertainty in general, to get $0.80 per share.

    obviously these are back-of-the-envelope calculations, so I would welcome any well-researched challenges to my assumptions and valuation process.

    obviously DYOR. I’m not a financial adviser.
 
watchlist Created with Sketch. Add AEI (ASX) to my watchlist
(20min delay)
Last
7.0¢
Change
0.000(0.00%)
Mkt cap ! $17.19M
Open High Low Value Volume
7.0¢ 7.0¢ 7.0¢ $381 5.442K

Buyers (Bids)

No. Vol. Price($)
4 138836 6.8¢
 

Sellers (Offers)

Price($) Vol. No.
7.0¢ 54308 2
View Market Depth
Last trade - 10.33am 16/09/2024 (20 minute delay) ?
AEI (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.