Let's assume ebitdaw is a proxy for cash , guidance is met In terms of the psd. ( an ernormous amount of effort and money was spent on due diligence over an extended period.) the business grows at 5 % and half the distance to the target ebit margins are achieved. A largely tech company spinning off heaps of cash.