Quick question - how did you determine your LTM GMV?
With the company only reporting GMV 6 monthly did you spread it out to determine a monthly figure?
With retail being seasonal, my guess is it wouldn't be as smooth an increase as you've calculated, which would impact the curve in your chart.
