You crazy cats wanna see some nice calculations by Jezza today?
Here we go.
Here are some of our peer lithium chemical producers (in AUD for FY20-21)
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 0 Company Value Revenue Profit Rev / value Profit / value 1 SQM 23b 2.56b 230m 8.98 1002 Alb 43.88b 4.41b 527m 9.95 83.263 Ore 6.03b 119.33m -83.95m 50.53 -71.82
The spot price for lithium carbonate just hit 200,500 yuan, which is $44,200 AUD per tonne.
Jerko has strongly expressed we will be accepting no less than what the market is offering making me think we will be getting pricing more towards the spot price, so it is not unreasonable to use in calculations.
I will now add in a line for AGY at 2,000 tonne capacity (AGY 2000), and AGY at 12,000 tonne capacity (12,000)
I will work out revenue based on [tonnes x $44,200]
and profit on [tonnes x 44,200] x.97 (royalties) - [tonnes x (4,200 (cost per tonne) + 3,000 (contingency)] x.75 (tax) x.9 (puma)
To be fair (not necessarily rational) i will give similar revenue / value ratios and profit / value ratios as outlined in the above table, for AGY.
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 0 Company Value Revenue Profit Rev / cap Profit / cap 1 SQM 23b 2.56b 230m 8.98 1002 Alb 43.88b 4.41b 527m 9.95 83.263 Ore 6.03b 119.33m -83.95m 50.53 -71.824 AGY (2000) 884m 88.4m10 5 AGY (2000) 4b48.16m 85 6 AGY (12000) 5.3b 530.4m10 7 AGY (12000) 24b288.95m 85
I don't think the profit - value calculations seem likely but i think the revenue based value predictions actually seem quite bang on!
5.3b valuation at 12,000 tonne operation seems plausible. (roughly $3-4 per share)
in a crazy market sometimes its best to see at what ratio companies are actually being valued, rather than what the text book says. Hence the comparison to other companies actual values.
Cheers, lets hope it happens!
- Forums
- ASX - By Stock
- AGY
- AGY Fundamentals 2021
AGY Fundamentals 2021, page-26
- There are more pages in this discussion • 6 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AGY (ASX) to my watchlist
(20min delay)
|
|||||
Last
12.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $174.7M |
Open | High | Low | Value | Volume |
12.0¢ | 12.5¢ | 12.0¢ | $60.97K | 506.9K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
18 | 1131838 | 12.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
12.5¢ | 724665 | 18 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
18 | 1131838 | 0.120 |
12 | 815736 | 0.115 |
17 | 1140151 | 0.110 |
12 | 1438595 | 0.105 |
19 | 857003 | 0.100 |
Price($) | Vol. | No. |
---|---|---|
0.125 | 724665 | 18 |
0.130 | 657351 | 18 |
0.135 | 770499 | 13 |
0.140 | 2363377 | 14 |
0.145 | 1581746 | 10 |
Last trade - 16.10pm 05/06/2024 (20 minute delay) ? |
|
|||||
Last
12.0¢ |
  |
Change
0.000 ( 0.74 %) |
|||
Open | High | Low | Volume | ||
12.0¢ | 12.3¢ | 12.0¢ | 370270 | ||
Last updated 15.58pm 05/06/2024 ? |
Featured News
AGY (ASX) Chart |
The Watchlist
MGU
MAGNUM MINING AND EXPLORATION LIMITED
Neil Goodman, MD
Neil Goodman
MD
Previous Video
Next Video
SPONSORED BY The Market Online