Just checked things.
Whilst not entirely correct, what i had done was assume that the entire "other receivables and prepayments" balance of $1,855K related to the Townsville contract , and was more like $2M when it started. As such, being a 5 year contract i assumed it would be drawn down over 20 quarters at a rate of $100k per quarter. As at April 1st, i had ~$2780k trade receivables + $1,600k balance of Townsville. I am therefore expecting cash receipts of $2780 + 45% x forecast revenue of $6370 (which may be a little optimistic) +100k from townsville = ~$5,735
The purpose of my cashflow model was to see if i thought cash reserves would dip to the point where they would require a capital raising so i didn't get too fussy about being too precise. I'm sure adjusting the receivables balance for 'prepayments and security deposits' would yield a slightly different result, but i deemed it immaterial for the purpose of the "do we need a CR" exercise.
Regarding the "other income" in the March, 4C.... i have no idea, but i look forward to managements response. I note they elected not to comment, even though the 4C states "provide details if material"
- Forums
- ASX - By Stock
- AHZ Accounting
Just checked things. Whilst not entirely correct, what i had...
-
- There are more pages in this discussion • 38 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AVR (ASX) to my watchlist
(20min delay)
|
|||||
Last
$15.25 |
Change
-0.250(1.61%) |
Mkt cap ! $322.3M |
Open | High | Low | Value | Volume |
$15.50 | $15.50 | $14.80 | $140.4K | 9.315K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 297 | $15.00 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$15.25 | 1300 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 60 | 14.800 |
1 | 206 | 14.500 |
1 | 1388 | 14.400 |
1 | 60 | 14.350 |
1 | 38 | 14.260 |
Price($) | Vol. | No. |
---|---|---|
15.250 | 1300 | 2 |
15.400 | 238 | 1 |
15.500 | 370 | 1 |
15.660 | 1925 | 2 |
15.950 | 848 | 2 |
Last trade - 16.10pm 23/08/2024 (20 minute delay) ? |
Featured News
AVR (ASX) Chart |
The Watchlist
SER
STRATEGIC ENERGY RESOURCES LIMITED
David DeTata, Managing Director
David DeTata
Managing Director
SPONSORED BY The Market Online