It is all my educated guess work based on their latest...

It is all my educated guess work based on their latest presentations:

Note that the 2014 profit was derived from an averaged oil sold at US $112 per barrel. They'll be lucky to get US $70 averaged price per barrel including healthy hedging price for 2015.

The CAPEX capital budging were based on the minimum oil price of US $90 per barrel, with a big assumption of increasing in price.

Total production output will be increased mainly on LNG exporting to Japan in 2015. Oil production will be decreasing...