Hi Lefevre .. many thx for your numbers ... are you doing a DCF there, or just working out what a 3rd year profit looks like? If DCF what Wacc are you using? The next few years should produce some cash, isn't the issue that sales quickly fall away after that because we only sell this product once, I note the yearly fee - but very small compared to sales margin on product? ... Again thx for your effort ( and others) on the numbers, thought provoking .. cheers
An attempt at a valuation...., page-16
Add NTI (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
5.7¢ |
Change
-0.005(8.06%) |
Mkt cap ! $57.99M | |||
| Open | High | Low | Value | Volume |
| 6.5¢ | 6.5¢ | 5.5¢ | $194.8K | 3.233M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 22241 | 5.8¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 6.1¢ | 152989 | 2 |
View Market Depth
| Last trade - 15.59pm 05/06/2024 (20 minute delay) ? |
|
|||||
|
Last
5.8¢ |
Change
-0.005 ( 7.94 %) |
||||
| Open | High | Low | Volume | ||
| 6.4¢ | 6.4¢ | 5.7¢ | 600782 | ||
| Last updated 15.59pm 05/06/2024 ? | |||||
| NTI (ASX) Chart |