Australia's largest stock trading and investment forum Australia's #1 stock forum

AN1

Click for more information

0.00%

0.8¢ anagenics limited

AN1 Quarterly Trends, page-19

First 19 Last

Share
Profile

Follow
siren4

1,371 Posts.

141

26/02/22

23:36

Post #: 59847765
Share

Originally posted by Taurean7: ↑

A record of changes in AN1 quarterly financials and activities in an historical perspective, continuing on from a previous CDY thread.

The charts in the graphic below are updated to include the latest Dec21 figures of revenues and cash flows. Their general appearance of a Manhattan skyline demonstrates that any quarter-to-quarter comparisons would be pretty meaningless.

View attachment 4086878
It should still hold that there is a general delay of about one quarter between sales revenue recorded and most of the subsequent payments appearing as cash receipts. The same situation probably holds for expenses, although items such as staff costs would be immediate.

The two top charts demonstrate that the Dec21 quarter saw record cash inflows, which unfortunately were countered by record outflows. How the consequent net cash burn of $815K relates to previous efforts to achieve positive cash flow is represented in the fourth chart. At what point that parameter moves to become consistently negative is still anyone’s guess, but we are assured by the Company that it won’t take too much longer. Activation of the China distribution arrangements would see an immediate large positive effect.

One significant contributor to the current quarter should be January’s QVC event, which together with cash coming in from BLC’s reported 2Q22 revenue, should result in record cash inflows once again in the March 4C.

BLC Contributions
The BLC business would have been a significant contributor to the record $3.1M cash inflow. Since it was purchased as a going concern some of its cash receipts likely relate to sales revenue booked prior to being ‘merged’. CDY had reported relatively low sales revenue for the September quarter.

Quarterly operating expenses had averaged $2.355M over the twelve months prior to the BLC purchase. These jumped by $2.087M to $4.442M (+89%) for 2Q22, which should give a rough indication of BLC-associated costs.

BLC’s $2.61M clearly was a major contributor to total revenue booked for 2Q22, as distinguished in the Sales Revenue chart. Its well-established sales channels, together with those of Pump and Sasi, obviously represent a local distribution structure now in place that CDY had been unable to effectively establish. It would be valuable to know how the BLC revenue was apportioned between evolis products and its own brands. That ratio will be critical to the size of the Tranche 2 purchase overhang and any associated share dilution.

Lyramid Disposal
One expectation announced over the previous twelve months was that operating savings would occur from the sale of Lyramid, including decreased staff costs. The latter had gradually declined enough to level out at around $850K per quarter throughout FY21. This item fell to $814K in 1Q22 with the removal of Lyramid, so perhaps that deserves a tick. It then increased to $1,294K (+59%) in 2Q22 however, obviously a consequence of adding BLC. If the Lyramid sale indeed has led to savings they will be difficult to distinguish in future accounts.

Also related to the Lyramid sale was one agreement term described in its announcement of 29^th April 2021 as:
“A 4% fee is payable to Cellmid on sale of Lyramid shares by the buyer above a certain valuation”.
There is no item in the 2Q22 report attributable to such an amount (ca $75K), which would fall under the ‘investing activities’ heading. The sale was completed on 21^st December, so although not a material amount it is something to keep an eye out for in future accounts.

The Game Changers
Large distribution agreements into China, via Aeon and Ourui Health Management (OHM), were touted during 2021 as “Game Changers” through the size of their expected contribution to annual revenues. The OHM ten-year agreement alone would be expected to make an 8-figure annual contribution to revenue by FY23, and applied to the Japanese Ju-Ju and Lexilis branded anti-aging and skincare products. The Aeon deal applied to Australian-sourced evolis products.

On 30^th April 2021 Cellmid announced that the Chinese NMPA had issued import permits allowing sale of the Jo-Ju and Lexilis brands there in any channel, noting that they were key to the OHM distribution agreement. Their existence was referred to in the July conference presentation, and inventory investment was increased to service this large China distribution. The importance of holding the permits was again referred to in the Preliminary and Annual Reports, with OHM launching into China in September. The October 4C noted that sales to China were expected to increase in the near term.

Under those circumstances it is surprising to hear without warning that exports to China have been low “due to new regulatory changes imposed on hair loss products generally in the local market”, and that the timing of receipt of new approvals is uncertain. Apparently the Game has been suspended until the rules are sorted out.

There is scope for some expanded explanation in the Half Year report due in the next couple of weeks.

T7

Expand

AN1’s market cal is $10.8 m on a sp of $ 0.049c or $0.00245 pre-consolidation . Did the CEO, backed by her friendly incumbent Board on every errant decision, have anything to do with that monumental failure?

Oh of course the loyalists will mockingly say actions of the CEO and Board have no influence on the sp.

Does it look like we overpaid for the BLC business with its questionable track record? The market says so. Where was the independent valuation?

Lyramid was virtually given away and quickly appreciated for its potential. Where was the independent valuation?

Is there any prohibition, restraint of trade etc., apart from a moral one, to restrict the transitioning out CEO sharing in the other side?

T7 has called for explanations. The above are reasonable extensions.

AN1 Price at posting: 4.9¢ Sentiment: Sell Disclosure: Held
4 Upvote

3 Great analysis

Reply

Top Stories

ATH

Trial for Alterity's neurodegenerative drug ATH434 shows reduced disability

CTT

Cettire shares jump on FY24 revenue growth up 80% vs pcp – but stock still badly bruised

AI stocks: What to expect in 2024-25

LRL

Labyrinth shares rocket by 219% on news of Comet Vale and Vivien gold project acquisitions

NWC

New World Resources inks complete PFS for Antler Copper Project in Arizona, USA

There are more pages in this discussion • 14 more messages in this thread...

First 19 Last

Add AN1 (ASX) to my watchlist

(20min delay)
Last 0.8¢		Change 0.000(0.00%)		Mkt cap ! $3.690M

Open	High	Low	Value	Volume
0.8¢	0.8¢	0.8¢	$7.343K	917.8K

Buyers (Bids)

No.	Vol.	Price($)
2	539388	0.8¢

Sellers (Offers)

Price($)	Vol.	No.
0.9¢	340000	1

View Market Depth

No.	Vol.	Price($)
2	539388	0.008
2	1111500	0.007
4	606527	0.006
1	300000	0.005
2	525000	0.004

Price($)	Vol.	No.
0.009	340000	1
0.010	157763	1
0.011	100000	1
0.012	100000	1
0.013	750000	1

Last trade - 12.51pm 17/07/2024 (20 minute delay)

AN1 (ASX) Chart