SMR 1.20% $3.29 stanmore resources limited

how are you getting 20%FCF yield?if I plug in 180 usd (275 aud)...

  1. 18 Posts.
    lightbulb Created with Sketch. 8
    how are you getting 20%FCF yield?

    if I plug in 180 usd (275 aud) with a royalty of 42aud and cash cost 102 aud. This along with 175m AUD capex, 70% tax rate
    i get: and 13.2mt production

    ((275-42-102) * 13.2 ) * 0.7 -175 = 1.035B FCF on a 3.2 B Market cap and 3B EV
 
watchlist Created with Sketch. Add SMR (ASX) to my watchlist
(20min delay)
Last
$3.29
Change
-0.040(1.20%)
Mkt cap ! $2.965B
Open High Low Value Volume
$3.29 $3.34 $3.29 $1.660M 502.3K

Buyers (Bids)

No. Vol. Price($)
7 17509 $3.29
 

Sellers (Offers)

Price($) Vol. No.
$3.31 1261 1
View Market Depth
Last trade - 16.10pm 24/05/2024 (20 minute delay) ?
Last
$3.30
  Change
-0.040 ( 1.09 %)
Open High Low Volume
$3.29 $3.34 $3.27 103489
Last updated 15.59pm 24/05/2024 ?
SMR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.