Australia's largest stock trading and investment forum Australia's #1 stock forum

STX

Click for more information

12.0%

28.0¢ strike energy limited

handy models,, all the way down from 50cps to 20cps... btw fair...

First 276 Last

Share
Profile

Follow
Cherry7

3,396 Posts.

253

28/04/24

11:32

Post #: 73542592
Share

Originally posted by 618: ↑

I did some further updates today to my model, so thought I'd share it...

Given OH hasn't been successfully appraised yet, I have removed it as a potential future cashflow and added it as a prospect on a risked NAV basis. If it is successfully appraised and developed, it will add about 11cps to the valuation based on 50TJ/d production rate.

By adding the cashflow from SE standalone development back in, it has added 11cps to the valuation.

I've also replaced average spot price with average realiseable gas price. This drops to 6/GJ in 2027 when the CSBP contract kicks in and bring the overall average price down.

I've also reduced the COS risking for Arrino, Kadathinni and Booth down to 10% to be conservative, but kept ED and W7 at 50% given they are appraisal wells even if they are exploring new compartments within those fields.

Based on all that, we are at 40cps fair value.

Disclosure: I own a few STX shares. I am human and is prone to making human errors. This model contains forecasts which may or may not eventuate. This is for information sharing purpose only and not financial advice. Do your own research. Consult your financial planner if in doubt

618

Expand

handy models,, all the way down from 50cps to 20cps... btw fair value looks like 20cps

STX Price at posting: 20.0¢ Sentiment: None Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

Wealth Within weighs in on shock 4% inflation read – and stocks that could survive the gloom

LRV

Larvotto identifies new exploration target at NSW's Hillgrove, boosting shares by nearly 20%

SS1

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

AVA

Ava Risk Group expands US presence with A$0.7M Substation Deal

RCE

Recce's R327 found effective against E.coli during clinical trial

There are more pages in this discussion • 93 more messages in this thread...

First 276 Last

Add STX (ASX) to my watchlist

(20min delay)
Last 28.0¢		Change 0.030(12.0%)		Mkt cap ! $729.4M

Open	High	Low	Value	Volume
24.5¢	28.3¢	24.5¢	$4.210M	15.93M

Buyers (Bids)

No.	Vol.	Price($)
45	982476	27.5¢

Sellers (Offers)

Price($)	Vol.	No.
28.0¢	529182	38

View Market Depth

No.	Vol.	Price($)
44	911677	0.275
10	1323101	0.270
15	621944	0.265
13	210472	0.260
10	303988	0.255

Price($)	Vol.	No.
0.280	630559	37
0.285	1059176	26
0.290	511658	9
0.295	386762	10
0.300	776841	18

Last trade - 13.34pm 28/06/2024 (20 minute delay)

STX (ASX) Chart

SPONSORED BY