HLI 1.53% $3.87 helia group limited

My calculations are as follows:- 3Q23 NPAT: $211 million- 4Q23...

  1. 181 Posts.
    lightbulb Created with Sketch. 82
    My calculations are as follows:
    - 3Q23 NPAT: $211 million
    - 4Q23 NPAT: Approx $65 million
    - FY23 NPAT: Approx $276 million
    - Currently have approx 300,768,685 SOI
    - 300,768,685 x $0.55 = Approx $165,422,777
    - New $100 million share buy back to start March 2024
    - Total cost of capital returns: Approx $265,422,777
    Unknowns are how much income generated for 4Q, also if they can't manage to spend the remaining $45 million dollars for the current SBB before 31/01/24 there will be extra cash available to return back to shareholders in the way of a bigger special dividend or another SBB. My estimate for the standard div, plus special div is between $0.55 - $0.65, plus another SBB to start in March 2024.
 
watchlist Created with Sketch. Add HLI (ASX) to my watchlist
(20min delay)
Last
$3.87
Change
-0.060(1.53%)
Mkt cap ! $1.127B
Open High Low Value Volume
$3.92 $3.94 $3.84 $4.179M 1.072M

Buyers (Bids)

No. Vol. Price($)
3 15063 $3.87
 

Sellers (Offers)

Price($) Vol. No.
$3.89 5746 2
View Market Depth
Last trade - 16.10pm 28/06/2024 (20 minute delay) ?
HLI (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.