HLI 5.15% $4.08 helia group limited

My calculations are as follows:- 3Q23 NPAT: $211 million- 4Q23...

  1. 181 Posts.
    lightbulb Created with Sketch. 81
    My calculations are as follows:
    - 3Q23 NPAT: $211 million
    - 4Q23 NPAT: Approx $65 million
    - FY23 NPAT: Approx $276 million
    - Currently have approx 300,768,685 SOI
    - 300,768,685 x $0.55 = Approx $165,422,777
    - New $100 million share buy back to start March 2024
    - Total cost of capital returns: Approx $265,422,777
    Unknowns are how much income generated for 4Q, also if they can't manage to spend the remaining $45 million dollars for the current SBB before 31/01/24 there will be extra cash available to return back to shareholders in the way of a bigger special dividend or another SBB. My estimate for the standard div, plus special div is between $0.55 - $0.65, plus another SBB to start in March 2024.
 
watchlist Created with Sketch. Add HLI (ASX) to my watchlist
(20min delay)
Last
$4.08
Change
0.200(5.15%)
Mkt cap ! $1.188B
Open High Low Value Volume
$3.89 $4.09 $3.86 $9.642M 2.390M

Buyers (Bids)

No. Vol. Price($)
1 6933 $4.06
 

Sellers (Offers)

Price($) Vol. No.
$4.09 84566 5
View Market Depth
Last trade - 16.10pm 21/06/2024 (20 minute delay) ?
HLI (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.