Ann: Acquisition of Ceiling Lithium Project, James Bay, Quebec, page-22

My quick count, including options 20c in the money, FD scrip including performance shares, and ops, is closer to 100m FD

28M FP existing
12.5m Vend FP
12.5m Perf FP Rock chips low hurdle
14m FP placement

17m exist ops 20c
15m Vend Ops 20c

12.5m Perf FP 10mt 1%

= 67 FP + 32m ops + perf 12.5 FP
= 99m FP in a heart beat FD + 12.5 FP perf.

Now was that so hard ? Why cant the regular punters do this simple addition, so they can compare.
You are paying at 25c, equivalent of 25m FD MC post acquisition. Approximately, with low hurdle rock chips Performance inclusive.

What value do you compare that with others who may have a few rock chips. ?