The base metals prices used in the PFS seem in line with some of the forecasts that I have seen. In fact, the Zn and Cu prices are a little lower but the lead higher. What really stood out in the PFS were the prices used for Au and Ag. I don't suppose that anyone believes that the same forecasts used in the scoping study are still applicable (US$1440/oz Au and US$17/oz Ag) but ADT has really pushed it by putting out $1900/oz and $24/oz even though the likes of Goldman Sachs is forecasting $2300 and $30. For a life of mine price, I suspect most would have been happy with prices in the order of $1600/oz and $19/oz. Taking these prices and noting that Au and Ag constitute around 45% of the revenue (can't recall where I read that) and that the lead price was also a bit high, it looks to me like a revenue discount of in the order of 10% may be more applicable which, according to the sensitivity tables in the PFS, gives an NPV8 of US$845m (or A$1,183m). Taking a 0.4 multiple for the stage of development, that would give a value of A$473m before accounting for cash and the value of Tethyan. So, it looks to me like the price should be in the mid A$2.0 range.
- Forums
- ASX - By Stock
- Ann: Adriatic Metals Exceptional Pre Feasibility Study Vares
The base metals prices used in the PFS seem in line with some of...
-
- There are more pages in this discussion • 53 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADT (ASX) to my watchlist
(20min delay)
|
|||||
Last
$3.88 |
Change
0.270(7.48%) |
Mkt cap ! $1.084B |
Open | High | Low | Value | Volume |
$3.70 | $3.88 | $3.70 | $3.514M | 924.4K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 84834 | $3.84 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$3.88 | 31332 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 84834 | 3.840 |
1 | 359 | 3.830 |
2 | 1493 | 3.820 |
1 | 359 | 3.810 |
3 | 2691 | 3.800 |
Price($) | Vol. | No. |
---|---|---|
3.880 | 31332 | 2 |
3.890 | 400 | 1 |
3.900 | 52640 | 3 |
3.910 | 359 | 1 |
3.920 | 3159 | 2 |
Last trade - 16.10pm 11/10/2024 (20 minute delay) ? |
Featured News
ADT (ASX) Chart |