SDG 0.00% 7.3¢ sunland group limited

Oh well, we'll just have to wait for a fatter cheque in March....

  1. 23 Posts.
    lightbulb Created with Sketch. 19
    Oh well, we'll just have to wait for a fatter cheque in March. In the meantime it does feel like a good place to have money parked in case of stock market crash or inflation.
    I'm predicting the following distribution schedule:
    • Mar 2022: 62c div + 27c credit (Lanes East, Ingleside and 4 other undeveloped sites)
    • Sep 2022: 106c div + 45c credit + 37c capital (Grace, Greenmount, Lanes Retail, Hedges)
    • Mar 2023: 15c div + 6c credit + 27c capital (Hedges, 2 Lanes lots, Royal Pines?, Kenmore?)
    • Sep 2023: 7c div + 3c credit + 33c capital (Lanes West)
    • Mar 2024: 2c div + 1c credit + 2c capital (Lanes West)
    • Total: 192c div + 82c credit + 99c capital
    This is based on the following assumptions (wild guesses):
    • They will maintain a debt to property assets ratio of 1:3
    • They will distribute all the cash at the end of each half except for $10m working capital
    • Where franking credits are available, the divs will be franked
    • Where franking credits are not available, the distribution is a return of capital
    • Project completions and end values match what they have advised
    • 20% project margin is maintained
    • $7.7m admin/corporate overhead per half, $4m in the final 6 months to close it out.
    • They still own Kenmore land (bought for $13.1m in 2018, advertised for sale Sept 2020, no mention of a sale)
 
watchlist Created with Sketch. Add SDG (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.