Ann: Alodokter to launch ResAppDx in Indonesia, page-124

Thanks for the question Poss
The numbers are difficult to estimate...

I feel the quarter ending 31st December 2021 will be difficult to guesstimate.

I am working on a 60 days to pay guesstimate for Medgate August 4 sign up and include September end 2021
So payment for August September 2021 to come in by end November may be mid December guesstimate.

But what numbers...
What presence and cover does Medgate have in Germany, Switzerland and the Phillipines?

I am guessing around 500 uses of Resapp dx a day for all three .,I feel would be conservative...

$5.00 a use ...low end guesstimate
$2500.00 a day times say 56 days...
Medgate revenue $140,000

RAP had $7000 from other sources last quarter so I will guesstimate a $3000 increase there...

My guesstimate for revenue ending Dec 31st 2021
$150,000

My guesstimate for the quarter ending 31st March 2022
Which will include one month of Alodokter working on a 60 days to pay scenario...
$2.1 million

My guesstimate for quartet ending 30th June 2022
$6.2 million

All conservative guesstimates are my opinion and a lot of fun mixed in

MB