I am struggling with the table function... But hopefully this comes through okay...
Rough numbers and very high level, however based on the forecast information provided in the reports of; EBITDA, D&A, Finance Costs and Tax rate, and then assuming $15M for significant items (less than FY18 assuming no acquisitions in FY19) I have calculated that NPAT and EPS range based on the forecasts provided is;
NPAT: $88-101.5M
EPS: 26.5-30.5c
IMO this would allow Pact to easily maintain the dividend of 23c... This implies;
Future P/E: 11.1 - 12.8
Forecast Div Yield: 6.8%
On these numbers it does look appealing, especially given the growth they have achieved (even if this has been achieved by acquisition), though I do wish had more interest cover and lower debt in general.
FY18 Actual FY19 Forecast 1 Revenue $1,674M Higher, no estimate 2 EBITDA $237M $270-285M 3 D&A $72M $84-86M 4 EBIT $165M $184M 5 6 Finance Costs $32.1M $38-40M 7 Significant Items $23.3 No estimate, assume $15M (no acquisition) 8 Tax Rate 29.5% 29-29.5% 9 NPAT (before significant items) $95M $103 - $116.5M 10 NPAT $74.5M $88 - $101.5M 11 Shares 318.6M 332.5M 12 EPS 23.4c 26.5c - 30.5c 13 DPS 23.0c ???
- Forums
- ASX - By Stock
- Ann: Annual Report to shareholders
I am struggling with the table function... But hopefully this...
-
-
- There are more pages in this discussion • 12 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add PGH (ASX) to my watchlist
(20min delay)
|
|||||
Last
80.5¢ |
Change
-0.045(5.29%) |
Mkt cap ! $277.1M |
Open | High | Low | Value | Volume |
80.5¢ | 80.5¢ | 80.5¢ | $283 | 352 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 29600 | 82.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
84.5¢ | 281 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 25000 | 0.820 |
3 | 12075 | 0.805 |
3 | 113288 | 0.800 |
4 | 33527 | 0.790 |
1 | 1457 | 0.785 |
Price($) | Vol. | No. |
---|---|---|
0.845 | 281 | 2 |
0.850 | 18807 | 5 |
0.860 | 19091 | 3 |
0.870 | 34275 | 2 |
0.880 | 1604 | 1 |
Last trade - 10.06am 30/09/2024 (20 minute delay) ? |
Featured News
PGH (ASX) Chart |