I also get $3.6m NPATA, but with a couple of major assumptions:
- Can pay off 100% of debt currently costing $1.5m.
- Underlying NPATA excludes acquired amortization of $1.4m.
That would lead to a Trailing EV to NPATA of 10x and 21% organic growth.
Would guess there's not too many companies with that x and y axis.
* I have minimal understanding about the competitive position of the business itself.
Ann: Annual Report to shareholders, page-6
-
- There are more pages in this discussion • 13 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
